For those of you not familiar with my 10 x 10 x CCC series, please see David Van Knapp’s article. It talks about creating a portfolio that in yielding 10% or more yield-on-cost (YOC). Based on this concept, every quarter I publish a “10 x 10 x CCC Shopping List.”
The one list has grown to two. List #1 uses the most recent data available, which is the 1-year growth rate. List #2 will use the most conservative dividend growth rate among all published dividend growth rates (1-, 3-, 5- and 10-year).
PLEASE NOTE: for the lists below, I am not accounting for inflation when considering yield-on-cost. I am using a simple “plug in” on rounded-down numbers.
NEW ON THE LIST:
· BHP Billiton Ltd (BHP)
· Vanguard Natural Resources (VNR)
· El Paso Pipeline Partners (EPB)
· Lorillard, Inc. (LO)
· Arch Coal, Inc. (ACI)
· Western Gas Partners, LP (WES)
DROPPED FROM LIST:
· Intel Corporation (INTC) – yield too low (below 3%)
· Microsoft Corporation (MSFT) – yield too low (below 3%)
· Cheviot Financial Corporation (CHEV) – dividend cut
· Chunghwa Telecom (CHT)
· Eaton Vance (EV) - yield too low (below 3%)
· Shaw Communications - no longer meets 10 x 10 x CCC
· Evercore Partners - yield too low (below 3%)
Here are your choices for 2Q 2012:
10 by 10 x CCC Shopping List:
MOST RECENT DATA (1-year growth rate)
MOST RECENT DATA (1-year growth rate)
Initial Yield | 2% | 3% | 4% | 5% | 6% | 7% | 8% | 9% | 10% | ||
Annual Growth Rate | |||||||||||
4% | 8 yrs | 5 yrs | 2 yrs | 1 yr | |||||||
VNR | STON | NRGY | |||||||||
DX | |||||||||||
PNNT | |||||||||||
5% | 10 yr | 8 yrs | 4 yrs | 2 yrs | 1 yr | ||||||
BPL | APU | VGR | |||||||||
TOO | |||||||||||
TAC | |||||||||||
6% | 8 yrs | 6 yrs | 3 yrs | 1 yr | 1 yr | ||||||
TGP | |||||||||||
7% | 10 yr | 7 yrs | 5 yrs | 3 yrs | 1 yr | 1 yr | |||||
NGLS UNS | TCAP | ||||||||||
8% | 9 yrs | 6 yrs | 4 yrs | 3 yrs | 1 yr | 1 yr | |||||
SEP | ETE | ||||||||||
9% | 8 yrs | 6 yrs | 4 yrs | 2 yrs | 1 yr | 1 yr | |||||
MO | |||||||||||
WPZ | |||||||||||
10% | 10 yr | 7 yrs | 5 yrs | 4 yrs | 2 yrs | 1 yr | 1 yr | ||||
AVA | GEL | ||||||||||
ACI | |||||||||||
11% | 9 yrs | 7 yrs | 5 yrs | 3 yrs | 2 yrs | 1 yr | 1 yr | ||||
CMLP | |||||||||||
12% | 8 yrs | 6 yrs | 5 yrs | 3 yrs | 2 yrs | 1 yr | 1 yr | ||||
AZN | |||||||||||
13% | 13 | 10 yr | 8 yrs | 6 yrs | 4 yrs | 3 yrs | 2 yrs | 1 yr | 1 yr | ||
UGI | ARLP | OHI | |||||||||
14% | 12 | 9 yrs | 7 yrs | 5 yrs | 4 yrs | 3 yrs | 2 yrs | 1 yr | 1 yr | ||
STR | |||||||||||
PRE | |||||||||||
WES | |||||||||||
15% + | 9 yrs | 7 yrs | 5 yrs | 4 yrs | 3 yrs | 2 yrs | 1 yr | 1 yr | |||
BHP | MDP | RAI | |||||||||
COP | NVS | AHGP | |||||||||
NTT | LMT | NCMI | |||||||||
DLR | TGH | EPB | |||||||||
DRI | DCM | ||||||||||
HAS | SRE | ||||||||||
SOMH | STRA | ||||||||||
TWGP | CMS | ||||||||||
CEO | LO | ||||||||||
RCI | BIP | ||||||||||
RTN | |||||||||||
EOC | |||||||||||
WMB | |||||||||||
BBL | |||||||||||
WEC | |||||||||||
10 by 10 x CCC Shopping List:
CONSERVATIVE DATA (lowest choice from 1-, 3-, 5- and 10-yr growth rates)
CONSERVATIVE DATA (lowest choice from 1-, 3-, 5- and 10-yr growth rates)
Initial Yield | 2% | 3% | 4% | 5% | 6% | 7% | 8% | 9% | 10% |
Annual Growth Rate | |||||||||
4% | 8 yrs | 5 yrs | 2 yrs | 1 yr | |||||
VNR | DX | ||||||||
PNNT | |||||||||
5% | 10 yr | 8 yrs | 4 yrs | 2 yrs | 1 yr | ||||
BPL | VGR | ||||||||
TOO | |||||||||
6% | 8 yrs | 6 yrs | 3 yrs | 1 yr | 1 yr | ||||
ETE | |||||||||
7% | 10 yr | 7 yrs | 5 yrs | 3 yrs | 1 yr | 1 yr | |||
NGLS | TCAP | ||||||||
GEL | |||||||||
8% | 9 yrs | 6 yrs | 4 yrs | 3 yrs | 1 yr | 1 yr | |||
SEP | OHI | ||||||||
RAI | |||||||||
ACI | |||||||||
9% | 8 yrs | 6 yrs | 4 yrs | 2 yrs | 1 yr | 1 yr | |||
MO | |||||||||
BDMS | |||||||||
10% | 10 yr | 7 yrs | 5 yrs | 4 yrs | 2 yrs | 1 yr | 1 yr | ||
MDP | NCMI | ||||||||
11% | 9 yrs | 7 yrs | 5 yrs | 3 yrs | 2 yrs | 1 yr | 1 yr | ||
CMLP | |||||||||
12% | 8 yrs | 6 yrs | 5 yrs | 3 yrs | 2 yrs | 1 yr | 1 yr | ||
TGH | ARLP | ||||||||
AZN | |||||||||
13% | 10 yr | 8 yrs | 6 yrs | 4 yrs | 3 yrs | 2 yrs | 1 yr | 1 yr | |
DCM | |||||||||
BBL | |||||||||
BHP | |||||||||
14% | 9 yrs | 7 yrs | 5 yrs | 4 yrs | 3 yrs | 2 yrs | 1 yr | 1 yr | |
HAS | BIP | ||||||||
WES | |||||||||
15% + | 9 yrs | 7 yrs | 5 yrs | 4 yrs | 3 yrs | 2 yrs | 1 yr | 1 yr | |
NTT | NVS | AHGP | |||||||
DLR | LMT | EPB | |||||||
DRI | LO | ||||||||
RCI | CMS | ||||||||
TWGP | STRA | ||||||||
EOC | |||||||||

Very nice chart! Thanks for posting.
ReplyDeleteWhat do you think of VGR? Is the div sustainable with them borrowing so much per year to pay it? Is this a similar story as other leveraged companies which will fall when interest rates rise?
The blog is very informative and helps to understand everything related to stock leads and market information.
ReplyDeleteNifty Tips